HIGH OLEIC HIGH OIL CORN - UPDATED FOR 2003
INCOME/RETURNS
Regular Hybrid Corn
High Oleic Corn
5% Lower Yield
High Oleic Corn
Equal Yield
Production
bu/acre
bu/acre
bu/acre
Price/Bushel
$
$
$
Premium:
(includes bonus and
production incentive.)
$
$
Quality Incentives
(currently included in
above premium)
0
0
0
0
$
$
$
$
$
VARIABLE/EXPENSES
Regular Hybrid Corn
High Oleic Corn
5% Lower Yield
High Oleic Corn
Equal Yield
Fertilizer and Lime
$
$
$
Pesticides
$
$
$
Seed
$
$
$
Drying
$
$
$
Mchy. Rep., fuel & hire
$
$
$
Storage
$
$
$
Additional Transportation
$
$
Operating Interest
$
$
$
Other Costs
$
$
$
$
$
$
RETURN OVER VARIABLE EXPENSES
Regular Hybrid Corn
High Oleic Corn
5% Lower Yield
High Oleic Corn
Equal Yield
Increased Profit Potential/Acre
$
$
$
Added Value
$
$